The short-term instrument rollforward reports CNY 800,000,000.00 issued and CNY 1,437,953,999.99 repaid during 2014, leaving the already recorded CNY 800,000,000.00 closing balance. The note identifies an unsecured CNY 100,000,000.00 issuer instrument issued on April 10 and an unsecured CNY 700,000,000.00 Jushi Group instrument issued on October 13, each with a 365-day term. Those new receipts are not automatically permanent funding for an individual factory. The noncurrent bond table includes the existing 2012 bond at CNY 1,192,347,200.04 carrying value; two three-year instruments at CNY 500,000,000.00 and CNY 200,000,000.00; a five-year instrument with CNY 300,000,000.00 face value and CNY 296,054,881.92 closing carrying value; and a directed instrument at CNY 45,892,500.00. The source does not give a term for that last row. The noncurrent rollforward's new issue amount is CNY 1,041,392,500.00, with CNY 1,912,000.10 discount or premium amortization, reconciling the opening and closing carrying amounts. Face values, issue proceeds, amortized carrying values and annual cash received from bond issuance have separate measures. The existing total CNY 2,234,294,581.96 is reused, rather than adding these instrument rows to it as further debt.
- Short financing paper issue / 2014 / consolidated
- RMB 800,000,000
- Short financing paper repayments / 2014 / consolidated
- RMB 1,437,953,999.99
- Nominal debt balance / 2014 / 2012 glass fiber bond
- RMB 1,192,347,200.04
- Nominal debt balance / 2014 / 2014 ppn002
- RMB 500,000,000
- Nominal debt balance / 2014 / 2014 ppn001
- RMB 200,000,000
- Nominal debt balance / 2014 / 2014 jushi mtn001
- RMB 296,054,881.92
- Nominal debt balance / 2014 / reported noncurrent directed instrument
- RMB 45,892,500
- Noncurrent instrument issue amount / 2014 / consolidated
- RMB 1,041,392,500
- Bond carrying-value amortization / 2014 / consolidated
- RMB 1,912,000.1