The dividend proposal uses parent profit and consolidated profit differently
The FY2014 proposal provides CNY 1.65 per ten shares before tax on 872,629,500 shares, totaling CNY 143,983,867.50. Parent-company net profit quoted for the proposal was CNY 180,834,905.25. The distribution table instead compares the proposal with consolidated profit attributable to shareholders of CNY 474,536,988.11, giving a 30.34% ratio. These are different earnings perimeters. The parent capital reserve was CNY 4,523,159,369.29, but the proposal included no reserve capitalization. A proposal for the FY2014 distribution is not proof of cash payment during 2014. The same table reports a FY2013 distribution of CNY 96,206,691.12 and CNY 1.20 per ten shares. That amount does not equal the year-end FY2014 share count multiplied by the earlier rate; the table alone supplies no complete dividend-entitlement bridge. Historical compensation-share movements are described separately, without assuming an undisclosed reason for the dividend base.
- Proposed cash distribution / 2014 / fy2014 proposal
- RMB 143,983,867.5
- Parent net profit / 2014 / parent company
- RMB 180,834,905.25
- Proposed dividend to attributable profit / 2014 / consolidated attributable profit
- 30.34 percent
- Capital reserve / 2014 / parent company
- RMB 4,523,159,369.29