SINOFILINGS / BUSINESS LIBRARY600176 / PUBLISHED
Annual business review / fy2013-selection-close-20261007

China Jushi | FY2013 business review

Business, materials, technology and project developments disclosed in the FY2013 filing

Evidence-linked English operating research. The source and stated coverage below define the scope of this version. Source-page links provide optional verification; the English account is intended to stand on its own.

Reporting period ended 2013-12-31 / Filing published 2014-03-19
Content version 13 / f7359793ddea / PUBLISHED

Business and operating model

An operating step overseas

The 2013 report describes completion of the Egyptian 80,000-tonne line in a year of slow industry growth, trade pressure and higher energy and labour costs. Operating revenue was RMB 5.2096413 billion. Glass fiber and related products generated RMB 4.837600384 billion, representing 94.14% of main-business revenue. Other trade generated the remainder. The figures show the materials business and trading activities separately; the first overseas factory does not mean every overseas sales organisation was a manufacturing site.

The historical issuer name and listed-parent perimeter identify the FY2013 filing

The FY2013 filing gives the listed issuer's official English name as CHINA FIBERGLASS CO., LTD., abbreviated CFG, with Shanghai A-share code 600176. This historical name identifies the report used for this China Jushi research record; it is not a separate glass-fiber company added to the database. The listed parent is also distinct from its manufacturing subsidiary Jushi Group and trading subsidiary Beixin Technology Development. The company introduction says the registered particulars did not change during FY2013. Its historical registered and office addresses were in Beijing. The separately disclosed board proposal to move headquarters to Tongxiang is therefore not substituted for a completed year-end registration change or a verified factory address. Earlier permitted-business-scope and shareholder-transfer histories provide context, rather than proof that every permitted activity was still generating FY2013 revenue.

Products and applications

Composite-fiber development links treatment, forming applications and batch production

The company describes its composite-fiber project as having completed product appraisal and acceptance and entered stable batch production, with acceptance by representative overseas industry customers. It attributes development to changes in fiber-treatment formulations, chemical fibers and the combination process. The reported forming applications include compression molding, laminated sheets and winding; proposed use sectors include aerospace, vehicles, construction, sports equipment and new energy. The company claims simpler forming, higher production efficiency, mechanical advantages, repairability and recyclability versus traditional fiber products, but the passage supplies no common test basis or quantified life-cycle result. It specifically says polypropylene composite yarn met requirements for industrial production through an in-line combination process. The separate technology overview names Compofil among its proprietary composite materials. These descriptions explain product and process progress; they do not establish disclosed annual output, revenue, named orders in every application sector or an independently confirmed global market ranking.

Specialized yarns reached different customer-qualification and supply stages

The report describes yarns tailored to wind-power reinforcement, high-pressure petroleum pipes, epoxy-pipe chopped-fiber applications and a composite-forming process labeled CFRT. High-performance wind-power yarn passed Siemens fatigue-test qualification and was placed on the market in large batches, according to the company. The petroleum high-pressure pipe yarn introduced in 2013 was described as qualified by Ameron after process-performance assessment and a 1,200-hour long-duration test. For epoxy pipes, the company developed chopped yarn by changing the sizing system, meaning the fiber-treatment formulation referred to in the report. It claims a greater-than 15% improvement in mechanical performance over its earlier general-purpose system, but does not identify a specific measured property or full test conditions. The pipe customer accepted its performance; a separate wind-fabric surface-yarn application was recognized by Siemens and reached batch supply. For CFRT-process yarn, the company reports good dispersion and wear resistance, domestic customer acceptance and the start of batch purchasing. The filing does not expand that process acronym or give a full process specification. These are product-specific reported stages, not independently verified certificates, customer-wide approved-supplier status or quantified annual sales. The general statements of no major orders and no major product/service change do not erase these individual developments.

Reported product test duration / 2013 / petroleum high pressure pipe yarn
1,200 hours

Technology and commercial progress

Specialized yarns reached different customer-qualification and supply stages

The report describes yarns tailored to wind-power reinforcement, high-pressure petroleum pipes, epoxy-pipe chopped-fiber applications and a composite-forming process labeled CFRT. High-performance wind-power yarn passed Siemens fatigue-test qualification and was placed on the market in large batches, according to the company. The petroleum high-pressure pipe yarn introduced in 2013 was described as qualified by Ameron after process-performance assessment and a 1,200-hour long-duration test. For epoxy pipes, the company developed chopped yarn by changing the sizing system, meaning the fiber-treatment formulation referred to in the report. It claims a greater-than 15% improvement in mechanical performance over its earlier general-purpose system, but does not identify a specific measured property or full test conditions. The pipe customer accepted its performance; a separate wind-fabric surface-yarn application was recognized by Siemens and reached batch supply. For CFRT-process yarn, the company reports good dispersion and wear resistance, domestic customer acceptance and the start of batch purchasing. The filing does not expand that process acronym or give a full process specification. These are product-specific reported stages, not independently verified certificates, customer-wide approved-supplier status or quantified annual sales. The general statements of no major orders and no major product/service change do not erase these individual developments.

Reported product test duration / 2013 / petroleum high pressure pipe yarn
1,200 hours

Research resources and the sales base

R&D expenditure was RMB 145.2362 million, entirely expensed, equal to 2.79% of revenue. The company reported 112 patent applications and 98 patent authorisations in the year, with 291 effective patents at year-end. The top five customers represented 10.69% of annual sales. These measures respectively describe research input, patent outcomes and customer concentration; patent activity does not establish that all new products were already in commercial delivery.

Process capabilities and quality qualifications support production, with claim boundaries retained

The report identifies company-developed furnace drawing systems for alkali-free and medium-alkali glass fiber, waste-fiber reuse and the E6 and Vipro high-performance glass-fiber formulations. It describes improved furnace melting and fiber-drawing yield, automation and cost controls as methods to raise output per furnace position and reduce consumption; the passages do not quantify each method's realized unit-cost saving. Research facilities include an enterprise technology center, a postdoctoral research station, a testing center identified with CNAS in the source and a provincial glass-fiber laboratory. The report claims performance and corrosion-resistance improvements for proprietary materials relative to traditional E glass fiber, without a complete comparable specification table. It reports quality, environmental, occupational-safety and measurement management-system certifications, separately from product qualifications associated with classification societies and a US regulatory body. Applications and tests started during 2013 are not automatically certificates granted: the source lists new product-certification applications and additional chemical-compliance tests. These are issuer disclosures about capability and qualification activity, not a site-specific operating permit or independent proof that every product and destination was covered. The existing research-expenditure and patent observations remain measures of research input and patent activity, rather than proof of universal commercial delivery.

Water reuse and furnace-resource measures have operational relevance without an invented performance total

The report describes a water-reuse system whose biological-film wastewater-treatment component is reported to treat 4,800 tonnes per day. It reports reuse of treated water and full application of waste-fiber reuse and oxygen-combustion technology at domestic production bases, claiming reduced unit energy use and emissions. The treatment quantity is a stated daily treatment figure; it is not disclosed annual water savings, annual water reused or a measured reduction in all factory emissions. Nor does the passage allocate the system to a verified project street address. The company states that no major environmental problem occurred in 2013 and that emissions at all production bases met standards. These are company compliance assertions for the stated period and perimeter, not a blanket conclusion of no environmental exposure or a substitute for individual permit and monitoring evidence. They explain manufacturing resource use and operating constraints; the unquantified industry-leading comparisons are retained as attributed claims rather than proven savings.

Reported daily water treatment / 2013 / biological film wastewater system
4,800 tonnes/day

Production and technical staffing describe operating capability rather than training activity totals

The staff table covers the listed parent and major subsidiaries, with 8,384 active employees:17 at the parent and 8,367 at major subsidiaries. Its occupational breakdown includes 5,332 production employees and 1,756 technical employees. The source says there was no change in the core technical team or key technical personnel, excluding directors and senior officers, with a major effect on core competitiveness during the period. The perimeter is not asserted to be every entity worldwide, and technical employees are not all counted as research scientists. These numbers describe staffing supporting a manufacturing and technical business; they do not measure labor productivity, vacancy rates or training outcomes. The separate 334-session training schedule is a 2014 plan and is omitted from the reader because no quantified operating consequence is established here. Routine welfare and employee-activity details remain in the archived source.

Reported employee count / 2013 / parent and major subsidiaries total
8,384 people
Reported employee count / 2013 / listed parent
17 people
Reported employee count / 2013 / major subsidiaries
8,367 people
Reported employee count / 2013 / production parent and major subsidiaries
5,332 people
Reported employee count / 2013 / technical parent and major subsidiaries
1,756 people

Project developments in FY2013

Chengdu 50,000-tonne glass fiber line upgrade

Open project history

The 50,000-tonne-per-year Chengdu glass-fiber line upgrade began in August 2013. Management reports ignition for trial operation in December; the financial important-matters note independently describes the start of trial production in that month. The management table still labels the project as under construction. The financial movement table gives a CNY 282,982,100 budget and CNY 88,388,544 of current additions, with the same amount remaining in construction in progress at year end. The management table rounds annual and cumulative investment to CNY 88,390,000 in its CNY 10,000 unit. The rounding difference is retained as presentation precision, not another investment flow. Trial production, accounting transfer, stable output and an incremental increase in furnace capacity are different measures; the report does not quantify an additional 50,000 tonnes of realized production or attribute annual revenue to this line.

Project budget / 2013 / financial cip budget
RMB 282,982,100
Reported cip additions / 2013 / chengdu50kt upgrade
RMB 88,388,544
Reported cip net / 2013 / chengdu50kt upgrade
RMB 88,388,544

Chengdu 60,000-tonne medium-alkali line conversion

Open project history

Jushi Group Chengdu was modifying a 60,000-tonne-per-year medium-alkali glass-fiber furnace line. Management states a March 2013 construction start and expected completion in the first half of 2014. The financial important-matters note states an August 2013 start and says the project was still unfinished. The report does not reconcile the start-month difference; neither passage establishes completed operation. Management records a CNY 599,800,000 project amount, CNY 223,230,000 of annual investment and CNY 223,550,000 cumulatively. The line is kept separate from Chengdu packaging works and the 50,000-tonne upgrade. A financial construction row uses an 80,000-tonne line name and a nearby CNY 599,797,200 budget. Similar spending does not resolve the capacity-name mismatch, so that financial row is retained at the unassigned ledger level rather than merged into this 60,000-tonne project.

Project budget / 2013 / management project table
RMB 599,800,000
Annual project investment / 2013 / management project table
RMB 223,230,000
Cumulative project investment / 2013 / management project table
RMB 223,550,000

Chengdu packaging-material workshop upgrade

Open project history

Jushi Group Chengdu's packaging-material workshop upgrade was unfinished and under construction. The management table reports a CNY 79,900,000 project amount, rounded annual investment of CNY 26,710,000 and cumulative investment of CNY 55,970,000. The financial construction ledger identifies the same Chengdu packaging-material upgrade and gives CNY 26,705,759.71 of current additions and CNY 55,965,528.68 of closing construction in progress. The latter also reconciles to the opening balance of CNY 29,259,768.97 plus current additions. These precise amounts are consistent with rounding to the management table's CNY 10,000 unit; they are not extra cash expenditure. The project is linked to the existing packaging-workshop entity also described in FY 2014, based on implementing company, workshop scope and the same budget. The legacy entity key contains 2014 but does not claim that the project began that year. Packaging infrastructure is kept distinct from a new glass-fiber furnace; neither extra fiber tonnage nor a measured productivity benefit is disclosed here.

Reported cip additions / 2013 / chengdu packaging workshop
RMB 26,705,759.71
Reported cip net / 2013 / chengdu packaging workshop
RMB 55,965,528.68

Egypt 80,000-tonne glass fiber project approved in 2011

Open project history

Jushi Egypt was building an 80,000-tonne-per-year alkali-free glass-fiber furnace line, started in January 2012. The management project table records November 2013 ignition for trial operation and labels the project as in production. The financial important-matters note gives the precise ignition date, November 27, 2013, and says trial production began in December. That note describes construction as fully completed, while the construction-in-progress explanation says the project was unfinished and retains CNY 1,157,296,145.18 in year-end construction in progress. The report provides no bridge between these statements. Ignition and trial production are retained as disclosed milestones; they do not establish completed accounting acceptance, stable full-year output or sales attributable to this line. Management gives a USD 223,310,000 project amount and rounded annual investment of CNY 772,370,000. The financial movement table separately gives a CNY 1,442,967,879.32 budget and CNY 772,369,345.22 of current additions. The different currencies and table measures are preserved without inferring an exchange rate or treating book additions as cash expenditure.

Project budget / 2013 / management project amount
223,310,000 USD
Annual project investment / 2013 / management project table
RMB 772,370,000
Project budget / 2013 / financial cip budget
RMB 1,442,967,879.32
Reported cip additions / 2013 / egypt first line
RMB 772,369,345.22
Reported cip net / 2013 / egypt first line
RMB 1,157,296,145.18

Panding 100-million-metre electronic fabric expansion

Open project history

Jushi Panding Electronic Substrate Materials was expanding a production line described as capable of 100 million metres of electronic-grade glass-fiber fabric annually. The management table states construction was in progress, with completion expected in the first half of 2014. Metres are the disclosed unit; the capacity is not converted to square metres without a reported fabric width. Management gives a USD 186,140,000 project amount and rounds annual and cumulative investment to CNY 158,370,000 and CNY 158,590,000. The construction ledger separately gives a CNY 1,134,876,966 budget, CNY 158,365,115.48 of current additions and CNY 158,590,115.48 of closing construction in progress. Currency and presentation precision are retained without calculating an assumed exchange rate or adding the rounded and precise figures together. The accounting balance is not cash expenditure or proof of trial production. The report supplies no factory-level output or project revenue in these passages, and a future completion expectation is not treated as achieved.

Project budget / 2013 / management project amount
186,140,000 USD
Project budget / 2013 / financial cip budget
RMB 1,134,876,966
Reported cip additions / 2013 / electronic fabric expansion
RMB 158,365,115.48
Reported cip net / 2013 / electronic fabric expansion
RMB 158,590,115.48

Tongxiang 120,000-tonne line energy-saving upgrade

Open project history

The management table describes the energy-saving upgrade to Jushi Group's existing 120,000-tonne-per-year alkali-free furnace line as preparatory and not yet started. It shows a CNY 162,047,600 project amount, zero annual and cumulative investment, and expected completion in the second half of 2014. The financial important-matters note instead says construction began in December 2013 and was expected to finish in July 2014. The construction note identifies this named project among the causes of higher year-end construction in progress. A 120,000-tonne upgrade row in the financial ledger gives the same budget but CNY 291,560,616.23 of current additions and closing balance, accompanied by a printed 0.98% investment-to-budget ratio and 0.98 project progress. Those figures do not provide a consistent arithmetic measure of completion. The preparation description, dated construction statement and ledger values are all retained; the report does not explain their reconciliation. This is an upgrade to an existing line, not an additional 120,000-tonne new furnace, and no realized energy saving is quantified in these passages.

Project budget / 2013 / financial cip budget
RMB 162,047,600
Reported cip additions / 2013 / 120kt upgrade financial row
RMB 291,560,616.23
Reported cip net / 2013 / 120kt upgrade financial row
RMB 291,560,616.23

Tongxiang 60,000-tonne line cold repair begun in 2012

Open project history

The project is cold repair and technical upgrading of an existing 60,000-tonne-per-year alkali-free furnace line at Tongxiang. Management records a November 2012 start and March 2013 completion. The financial important-matters note instead states completion and operation in April 2013. Both agree that the repair reached completion, but the one-month difference is retained rather than silently selecting a date. The management table gives CNY 208,060,000 as the project amount, CNY 175,800,000 of annual investment and CNY 180,250,000 cumulatively, using its original CNY 10,000 unit. The intervention restores or upgrades an existing furnace; the 60,000-tonne line scale is not treated as entirely new capacity or measured production. The construction ledger also contains a generic 60,000-tonne technical-upgrade row with different movement amounts. Those ledger amounts are not automatically assigned to this repair solely because the nominal capacity and rounded budget are similar.

Project budget / 2013 / management project table
RMB 208,060,000
Annual project investment / 2013 / management project table
RMB 175,800,000
Cumulative project investment / 2013 / management project table
RMB 180,250,000

Tongxiang automated warehouse for the 600,000-tonne base

Open project history

The proposed automated warehouse supports the Tongxiang glass-fiber base described as having 600,000 tonnes of annual production capacity. That base scale is the warehouse's service perimeter; it is not extra fiber capacity created by storage equipment. The management table records a CNY 192,217,900 project amount, zero annual and cumulative investment, preparation without a construction start, and expected completion in the second half of 2014. The financial important-matters note supplies subsequent-period information: construction started in January 2014, with a two-year planned schedule and expected completion in December 2015. It says the building would be completed as one component and the automated storage installation constructed in two phases. The expected dates therefore differ within the report. The January start is explicitly after the FY 2013 year end, and neither planned finish date is presented as a realized completion. The cited passages do not quantify storage throughput, inventory-cycle improvement or a project return.

Project budget / 2013 / management project table
RMB 192,217,900

United States 100,000-tonne glass fiber proposal

Open project history

The United States 100,000-tonne alkali-free line remained in preparation. The table retained the USD 331.13 million project amount, with zero annual and cumulative investment and no formal construction start. This is the status stated in the 2013 report. It does not establish the eventual design or completion of the later South Carolina facility, which must be related using further source evidence rather than a shared country alone.

Annual production capacity
100,000 tonnes/year

Plans and reading context

Revenue mix and operating economics

Glass-fiber revenue fell despite growth in consolidated revenue

The FY2013 consolidated statement reports CNY 5,209,641,310.30 of operating revenue, up 2.09%. The main-business product table separately reports glass fiber and related products at CNY 4,837,600,383.82 of revenue and CNY 3,294,228,513.90 of cost, giving the reported 31.90% gross margin. Fiber-product revenue fell 1.56%, cost rose 0.08%, and gross margin fell 1.11 percentage points. Management attributes the deterioration mainly to lower selling prices. Consolidated revenue growth therefore does not describe growth in fiber-product revenue or improvement in its margin. Fiber products represented 94.14% of main-business revenue; this percentage has a different denominator from consolidated revenue. The passage supplies neither grade-level margins nor a price-volume bridge.

Reported operating revenue / 2013 / consolidated
RMB 5,209,641,310.3
Reported revenue change / 2013 / consolidated
2.09%
Reported operating revenue / 2013 / glass fiber products
RMB 4,837,600,383.82
Reported operating cost / 2013 / glass fiber products
RMB 3,294,228,513.9
Reported gross margin / 2013 / glass fiber products
31.9%
Reported revenue change / 2013 / glass fiber products
-1.56%
Reported cost change / 2013 / glass fiber products
0.08%

Main-business revenue and other-business revenue reconcile to the consolidated total

The financial revenue note resolves the scope difference in the management tables. Main-business revenue of CNY 5,138,755,280.58 and other-business revenue of CNY 70,886,029.72 add to consolidated operating revenue of CNY 5,209,641,310.30. Main-business cost was CNY 3,554,556,427.48 and other-business cost CNY 20,662,055.46. The other-business category is separate from the CNY 301,154,896.76 of other products within main-business revenue, described as other trading in management discussion. The note does not identify the activities behind other-business revenue. Within main business, domestic revenue was CNY 2,773,251,550.48 and foreign revenue CNY 2,365,503,730.10; the accompanying costs were CNY 1,883,560,219.35 and CNY 1,670,996,208.13. Trading growth and regional change therefore require the main-business denominator, rather than the larger consolidated total. The earlier management table reports trading growth of 231.29%, domestic growth of 23.45% and foreign decline of 14.25%. Those measures describe sales categories and reported revenue regions; they do not identify end-use demand, factory output or foreign-currency collections.

Reported operating revenue / 2013 / main business
RMB 5,138,755,280.58
Reported operating revenue / 2013 / other business
RMB 70,886,029.72
Reported operating cost / 2013 / main business
RMB 3,554,556,427.48
Reported operating cost / 2013 / other business
RMB 20,662,055.46
Reported operating cost / 2013 / main business domestic
RMB 1,883,560,219.35
Reported operating cost / 2013 / main business foreign
RMB 1,670,996,208.13

Continuous furnace production depends on energy and materials, with supplier concentration kept separate

The company identifies electricity, natural gas, minerals and chemical aids as important production inputs and says price or availability changes affect production and cost. Because furnace production is continuous, it describes gas stations and storage tanks, vehicle-mounted backup gas sources and emergency gas delivery within 2 to 12 hours as safeguards against shortages. These are reported arrangements, not measured proof that supply interruptions never occurred or that backup capacity can run every furnace indefinitely. The cost table records CNY 879,503,746.80 of glass-fiber-and-products material cost and a 24.60% share of total cost. The denominator is the table's total cost, not the cost of glass-fiber products alone. The separate other-product material row is not added into glass-fiber materials. The top five suppliers accounted for CNY 1,007,374,527.17 of purchases, or 21.15% of total purchases. Purchase concentration is distinct from cost recognized in the period; the aggregate does not identify five supplier contracts or imply payment timing.

Reported material cost / 2013 / glass fiber products
RMB 879,503,746.8
Reported material cost share / 2013 / glass fiber material row total cost denominator
24.6 percent
Reported supplier purchases / 2013 / top five suppliers
RMB 1,007,374,527.17
Reported supplier purchase share / 2013 / top five suppliers
21.15 percent

Manufacturing and trading subsidiaries

Jushi Group is the wholly owned manufacturing subsidiary

The subsidiary table describes Jushi Group as a 100%-owned glass-fiber producer and seller. In its original unit of CNY 10,000, the table gives revenue of 492,905.97 and net profit of 51,394.06, equivalent to CNY 4,929,059,700 and CNY 513,940,600 respectively. These are the manufacturing subsidiary figures, distinct from the listed company consolidated revenue and profit attributable to listed-company shareholders. Subsidiary profit cannot be added again to consolidated profit. The table supplies a legal-entity operating perimeter; it does not allocate the subsidiary revenue or earnings among individual furnaces, product grades or customer contracts.

Reported subsidiary ownership share / 2013 / jushi group
100%
Reported subsidiary revenue / 2013 / jushi group
RMB 4,929,059,700
Reported subsidiary net profit / 2013 / jushi group
RMB 513,940,600

Beixin Technology Development retains a minority ownership interest

The same FY2013 subsidiary table lists Beixin Technology Development as a building-materials seller in which the company held 97.22%. It was therefore not wholly owned at this reporting date. Its revenue was 28,361.46 and net profit 1,003.25 in the table unit of CNY 10,000, equivalent to CNY 283,614,600 and CNY 10,032,500. This trading subsidiary is distinct from the manufacturing subsidiary Jushi Group. Its revenue also differs from the CNY 301,154,896.76 reported for the main-business other-trading category; the cited table does not give a reconciliation between those two perimeters. Later ownership changes belong to later dated records and do not change this FY2013 ownership observation.

Reported subsidiary ownership share / 2013 / beixin technology development
97.22%
Reported subsidiary revenue / 2013 / beixin technology development
RMB 283,614,600
Reported subsidiary net profit / 2013 / beixin technology development
RMB 10,032,500

The listed parent receives subsidiary dividends within a different reporting perimeter

The parent-company investment-income note reports CNY 299,300,000 from cost-method investments, entirely attributed to the dividend declared by Jushi Group. The parent also records a CNY 1,158,322.60 equity-method loss from Nanjing Huafu, leaving total parent investment income of CNY 298,141,677.40. These parent-only amounts differ from consolidated investment income and from the manufacturing subsidiary net profit. The Jushi Group dividend is an internal group distribution and is not added to consolidated revenue or profit as another source of outside operating income. It is also distinct from dividends paid by the listed company to its own shareholders. The note states that there were no material restrictions on remitting investment income during the reporting period; this is an issuer statement about the disclosed investment-income perimeter, rather than a conclusion that all group cash was unrestricted.

Consolidated investment income or loss / 2013 / parent cost method jushi group
RMB 299,300,000
Consolidated investment income or loss / 2013 / parent equity method nanjing huafu
RMB -1,158,322.6
Consolidated investment income or loss / 2013 / parent total
RMB 298,141,677.4

Jinshi and Leishi became wholly owned through purchases of remaining minority interests

The group acquired Hope Plus Limited's remaining 25% interests in Tongxiang Jinshi Precious Metal Equipment and Tongxiang Leishi Fine Powder, which were already controlled at 75%. The disclosed prices were CNY 119,882,500 and CNY 131,347,500. Jinshi makes platinum-rhodium equipment specifically for glass-fiber production; Leishi processes other nonmetallic minerals. These operating roles connect the transactions to manufacturing inputs, but the passages do not quantify realized procurement savings. The transaction overview names Jushi Group, while the commitment and capital-reserve notes identify Jushi Group Hong Kong as the implementing subsidiary. The August 16, 2013 announcement date is not used as an independently established closing date. Both entities are reported as 100% owned at year end. The purchases reduced consolidated capital reserves by CNY 121,023,460.52; this is an equity movement rather than a current operating expense. The combined transaction prices are CNY 251,230,000, whereas the consolidated cash-flow note reports CNY 248,269,610.20 for minority-interest purchases. The report does not bridge that difference, so prices and cash flow are preserved separately. This increases interests in existing consolidated subsidiaries rather than adding two newly consolidated businesses.

Reported minority interest price / 2013 / tongxiang jinshi remaining 25pct
RMB 119,882,500
Reported minority interest price / 2013 / tongxiang leishi remaining 25pct
RMB 131,347,500
Reported ownership percentage / 2013 / tongxiang jinshi closing
100 percent
Reported ownership percentage / 2013 / tongxiang leishi closing
100 percent
Reported minority purchase reserve decrease / 2013 / jinshi leishi minority acquisitions
RMB 121,023,460.52

Jianshi Juhong became controlled, with cash and noncash acquisition effects kept separate

Jianshi Juhong Mining, registered in Jianshi County, has underground mining and sales of refractory clay as its disclosed business scope. Jushi Group held 35% before the control transaction. It added CNY 1,050,000 of capital in May 2013 without changing that percentage, then in September added CNY 28,535,200 of capital and paid CNY 10,458,400 to buy part of other shareholders' interests. Ownership rose to 60%; Jianshi Juhong became a consolidated subsidiary, accounting for the net addition of one subsidiary to the consolidation perimeter. The previously held interest had a CNY 4,160,250.89 book value and CNY 30,621,484.28 fair value. Their difference, CNY 26,461,233.39, was a noncash remeasurement gain already included in investment income, not sales or mine output. The consolidated acquisition cash note separately records CNY 40,043,600 gross cash paid, CNY 22,737,482.20 of acquired cash and CNY 17,306,117.80 net cash paid. That note's amounts are retained at its consolidated acquisition scope; they are not a guessed bridge from individual capital increases or transaction valuations. A separate consolidated intangible-asset note says mining rights were not yet being mined and therefore had not been amortized. This does not establish commercial mining output, and the aggregate rights balance is not assigned entirely to Jianshi Juhong.

Reported ownership percentage / 2013 / jianshi juhong closing
60 percent
Reported mining capital increase / 2013 / jianshi juhong may2013
RMB 1,050,000
Reported mining capital increase / 2013 / jianshi juhong september2013
RMB 28,535,200
Reported mining share purchase / 2013 / jianshi juhong september2013
RMB 10,458,400
Reported acquisition cash gross / 2013 / consolidated acquisition note
RMB 40,043,600
Reported acquired cash / 2013 / consolidated acquisition note
RMB 22,737,482.2
Reported acquisition cash net / 2013 / consolidated acquisition note
RMB 17,306,117.8

Disposal of a cement interest contributed investment profit rather than glass-fiber sales

On December 27, 2013, the company sold its 29% interest in Shenzhen Zhujiang Jun'an Cement Products through a publicly listed transfer. The management table gives a CNY 69,567,200 transaction price and CNY 46,553,200 disposal gain, using its rounded reporting unit. It describes a nonrelated transaction and completed transfer of the relevant ownership and obligations. This divestment is distinct from glass-fiber product revenue and recurring manufacturing profit. The financial investment-income disposal line also includes the noncash Jianshi Juhong remeasurement gain, so its combined amount must not be read entirely as cement-sale earnings. A transaction price is not automatically proof of the amount or date of cash collected.

Reported disposal interest percentage / 2013 / shenzhen cement interest
29 percent
Reported disposal price / 2013 / shenzhen cement interest
RMB 69,567,200
Reported disposal gain / 2013 / shenzhen cement management rounded
RMB 46,553,200

Capital projects and construction stages

Packaging-workshop spending is corroborated at the more precise financial-note level

Jushi Group Chengdu's packaging-material workshop upgrade was unfinished and under construction. The management table reports a CNY 79,900,000 project amount, rounded annual investment of CNY 26,710,000 and cumulative investment of CNY 55,970,000. The financial construction ledger identifies the same Chengdu packaging-material upgrade and gives CNY 26,705,759.71 of current additions and CNY 55,965,528.68 of closing construction in progress. The latter also reconciles to the opening balance of CNY 29,259,768.97 plus current additions. These precise amounts are consistent with rounding to the management table's CNY 10,000 unit; they are not extra cash expenditure. The project is linked to the existing packaging-workshop entity also described in FY 2014, based on implementing company, workshop scope and the same budget. The legacy entity key contains 2014 but does not claim that the project began that year. Packaging infrastructure is kept distinct from a new glass-fiber furnace; neither extra fiber tonnage nor a measured productivity benefit is disclosed here.

Reported cip additions / 2013 / chengdu packaging workshop
RMB 26,705,759.71
Reported cip net / 2013 / chengdu packaging workshop
RMB 55,965,528.68

Egypt first line reached ignition and trial production, with different accounting and project labels

Jushi Egypt was building an 80,000-tonne-per-year alkali-free glass-fiber furnace line, started in January 2012. The management project table records November 2013 ignition for trial operation and labels the project as in production. The financial important-matters note gives the precise ignition date, November 27, 2013, and says trial production began in December. That note describes construction as fully completed, while the construction-in-progress explanation says the project was unfinished and retains CNY 1,157,296,145.18 in year-end construction in progress. The report provides no bridge between these statements. Ignition and trial production are retained as disclosed milestones; they do not establish completed accounting acceptance, stable full-year output or sales attributable to this line. Management gives a USD 223,310,000 project amount and rounded annual investment of CNY 772,370,000. The financial movement table separately gives a CNY 1,442,967,879.32 budget and CNY 772,369,345.22 of current additions. The different currencies and table measures are preserved without inferring an exchange rate or treating book additions as cash expenditure.

Project budget / 2013 / management project amount
223,310,000 USD
Annual project investment / 2013 / management project table
RMB 772,370,000
Project budget / 2013 / financial cip budget
RMB 1,442,967,879.32
Reported cip additions / 2013 / egypt first line
RMB 772,369,345.22
Reported cip net / 2013 / egypt first line
RMB 1,157,296,145.18

Tongxiang cold-repair completion month differs within the report

The project is cold repair and technical upgrading of an existing 60,000-tonne-per-year alkali-free furnace line at Tongxiang. Management records a November 2012 start and March 2013 completion. The financial important-matters note instead states completion and operation in April 2013. Both agree that the repair reached completion, but the one-month difference is retained rather than silently selecting a date. The management table gives CNY 208,060,000 as the project amount, CNY 175,800,000 of annual investment and CNY 180,250,000 cumulatively, using its original CNY 10,000 unit. The intervention restores or upgrades an existing furnace; the 60,000-tonne line scale is not treated as entirely new capacity or measured production. The construction ledger also contains a generic 60,000-tonne technical-upgrade row with different movement amounts. Those ledger amounts are not automatically assigned to this repair solely because the nominal capacity and rounded budget are similar.

Project budget / 2013 / management project table
RMB 208,060,000
Annual project investment / 2013 / management project table
RMB 175,800,000
Cumulative project investment / 2013 / management project table
RMB 180,250,000

Chengdu medium-alkali conversion remains unfinished, with two reported start months

Jushi Group Chengdu was modifying a 60,000-tonne-per-year medium-alkali glass-fiber furnace line. Management states a March 2013 construction start and expected completion in the first half of 2014. The financial important-matters note states an August 2013 start and says the project was still unfinished. The report does not reconcile the start-month difference; neither passage establishes completed operation. Management records a CNY 599,800,000 project amount, CNY 223,230,000 of annual investment and CNY 223,550,000 cumulatively. The line is kept separate from Chengdu packaging works and the 50,000-tonne upgrade. A financial construction row uses an 80,000-tonne line name and a nearby CNY 599,797,200 budget. Similar spending does not resolve the capacity-name mismatch, so that financial row is retained at the unassigned ledger level rather than merged into this 60,000-tonne project.

Project budget / 2013 / management project table
RMB 599,800,000
Annual project investment / 2013 / management project table
RMB 223,230,000
Cumulative project investment / 2013 / management project table
RMB 223,550,000

Chengdu 50 kt upgrade reached trial production while construction accounting remained open

The 50,000-tonne-per-year Chengdu glass-fiber line upgrade began in August 2013. Management reports ignition for trial operation in December; the financial important-matters note independently describes the start of trial production in that month. The management table still labels the project as under construction. The financial movement table gives a CNY 282,982,100 budget and CNY 88,388,544 of current additions, with the same amount remaining in construction in progress at year end. The management table rounds annual and cumulative investment to CNY 88,390,000 in its CNY 10,000 unit. The rounding difference is retained as presentation precision, not another investment flow. Trial production, accounting transfer, stable output and an incremental increase in furnace capacity are different measures; the report does not quantify an additional 50,000 tonnes of realized production or attribute annual revenue to this line.

Project budget / 2013 / financial cip budget
RMB 282,982,100
Reported cip additions / 2013 / chengdu50kt upgrade
RMB 88,388,544
Reported cip net / 2013 / chengdu50kt upgrade
RMB 88,388,544

The 120 kt energy-saving upgrade has conflicting preparation and construction descriptions

The management table describes the energy-saving upgrade to Jushi Group's existing 120,000-tonne-per-year alkali-free furnace line as preparatory and not yet started. It shows a CNY 162,047,600 project amount, zero annual and cumulative investment, and expected completion in the second half of 2014. The financial important-matters note instead says construction began in December 2013 and was expected to finish in July 2014. The construction note identifies this named project among the causes of higher year-end construction in progress. A 120,000-tonne upgrade row in the financial ledger gives the same budget but CNY 291,560,616.23 of current additions and closing balance, accompanied by a printed 0.98% investment-to-budget ratio and 0.98 project progress. Those figures do not provide a consistent arithmetic measure of completion. The preparation description, dated construction statement and ledger values are all retained; the report does not explain their reconciliation. This is an upgrade to an existing line, not an additional 120,000-tonne new furnace, and no realized energy saving is quantified in these passages.

Project budget / 2013 / financial cip budget
RMB 162,047,600
Reported cip additions / 2013 / 120kt upgrade financial row
RMB 291,560,616.23
Reported cip net / 2013 / 120kt upgrade financial row
RMB 291,560,616.23

Warehouse construction starts after the reporting year and serves existing base capacity

The proposed automated warehouse supports the Tongxiang glass-fiber base described as having 600,000 tonnes of annual production capacity. That base scale is the warehouse's service perimeter; it is not extra fiber capacity created by storage equipment. The management table records a CNY 192,217,900 project amount, zero annual and cumulative investment, preparation without a construction start, and expected completion in the second half of 2014. The financial important-matters note supplies subsequent-period information: construction started in January 2014, with a two-year planned schedule and expected completion in December 2015. It says the building would be completed as one component and the automated storage installation constructed in two phases. The expected dates therefore differ within the report. The January start is explicitly after the FY 2013 year end, and neither planned finish date is presented as a realized completion. The cited passages do not quantify storage throughput, inventory-cycle improvement or a project return.

Project budget / 2013 / management project table
RMB 192,217,900

Electronic fabric expansion is measured in metres, with separate currency and accounting measures

Jushi Panding Electronic Substrate Materials was expanding a production line described as capable of 100 million metres of electronic-grade glass-fiber fabric annually. The management table states construction was in progress, with completion expected in the first half of 2014. Metres are the disclosed unit; the capacity is not converted to square metres without a reported fabric width. Management gives a USD 186,140,000 project amount and rounds annual and cumulative investment to CNY 158,370,000 and CNY 158,590,000. The construction ledger separately gives a CNY 1,134,876,966 budget, CNY 158,365,115.48 of current additions and CNY 158,590,115.48 of closing construction in progress. Currency and presentation precision are retained without calculating an assumed exchange rate or adding the rounded and precise figures together. The accounting balance is not cash expenditure or proof of trial production. The report supplies no factory-level output or project revenue in these passages, and a future completion expectation is not treated as achieved.

Project budget / 2013 / management project amount
186,140,000 USD
Project budget / 2013 / financial cip budget
RMB 1,134,876,966
Reported cip additions / 2013 / electronic fabric expansion
RMB 158,365,115.48
Reported cip net / 2013 / electronic fabric expansion
RMB 158,590,115.48

Construction ledger names and ratios need source-specific interpretation

The financial note reports CNY 2,226,702,659.53 of total year-end construction in progress, up 62.40%, and identifies electronic fabric, the 120,000-tonne energy-saving upgrade and Egypt among the major investment drivers. The note's statement that these projects were unfinished is retained alongside the separate Egypt ignition and trial-production statements. Selected construction rows have unresolved perimeter issues. An 80,000-tonne technical-upgrade row has a CNY 599,797,200 budget, CNY 223,227,027.61 of additions, CNY 3,398,905.35 transferred to fixed assets and a closing balance of CNY 220,151,574.66. The movement reconciles, but the row's capacity differs from the 60,000-tonne Chengdu conversion named by management; no project identity is inferred from similar budgets. The 120,000-tonne row prints a 0.98% spending-to-budget ratio although its CNY 291,560,616.23 addition exceeds its CNY 162,047,600 budget. The 308-line electric-assist row has a CNY 13,519,340 budget and much larger opening and closing accounting balances. These discrepancies are exposed rather than silently corrected or used as measured physical completion. The ledger also lists 101-line work, ovens, an additional high-frequency furnace, environmental-verification modifications and small infrastructure works. Their short accounting labels establish recorded investment categories, but not technical specifications, a separately verified plant address or achieved commercial performance.

Reported cip ledger balance / 2013 / consolidated total
RMB 2,226,702,659.53
Reported cip ledger budget / 2013 / unassigned 80kt upgrade row
RMB 599,797,200
Reported cip ledger additions / 2013 / unassigned 80kt upgrade row
RMB 223,227,027.61
Reported cip ledger transfer / 2013 / unassigned 80kt upgrade row
RMB 3,398,905.35
Reported cip ledger balance / 2013 / unassigned 80kt upgrade row
RMB 220,151,574.66

The United States proposal remained in preparation with no reported investment

The United States 100,000-tonne alkali-free line remained in preparation. The table retained the USD 331.13 million project amount, with zero annual and cumulative investment and no formal construction start. This is the status stated in the 2013 report. It does not establish the eventual design or completion of the later South Carolina facility, which must be related using further source evidence rather than a shared country alone.

Annual production capacity
100,000 tonnes/year

Customers and disclosed sales relationships

Named customers identify disclosed sales relationships, including related parties

The five largest disclosed customers accounted for CNY 557,250,907.86, or 10.69% of consolidated operating revenue. The annual sales amounts were CNY 177,778,178.07 to Zhenshi Holding Group; CNY 111,524,262.84 to FUTURE PIPE INDUSTRIES LLC, K.S.A.; CNY 107,781,666.26 to CNBM Group Import and Export; CNY 92,252,368.97 to HELM AG; and CNY 67,914,431.72 to Shandong Chengxiang Electrical. Chinese customer names are rendered descriptively in English, without asserting an independently verified registered English name. The related-party notes identify Zhenshi as a shareholder and the CNBM import-export company as sharing a controlling parent with a shareholder. The related-party sales lines reconcile to the two annual customer amounts, including smaller materials or gas lines alongside inventory sales. Annual sales are distinct from year-end customer receivables: the receivables list uses FUTURE PIPE INDUSTRIES LLC without the K.S.A. suffix, so these labels are not treated as proof of an identical legal counterparty. The report supplies neither contract duration nor a customer-level product or end-use breakdown; these disclosed relationships do not establish exclusivity or a firm order book.

Reported customer sales / 2013 / zhenshi holding group
RMB 177,778,178.07
Reported customer sales / 2013 / future pipe industries llc ksa
RMB 111,524,262.84
Reported customer sales / 2013 / cnbm group import export
RMB 107,781,666.26
Reported customer sales / 2013 / helm ag
RMB 92,252,368.97
Reported customer sales / 2013 / shandong chengxiang electrical
RMB 67,914,431.72
Reported customer sales / 2013 / top five customers
RMB 557,250,907.86

The overseas network is a selling perimeter and trade-risk response, not a factory count

The year-end marketing overview reports overseas subsidiaries in 14 countries and territories and two exclusive distributors in the United Kingdom and Germany. The company also describes customer relationships in more than 90 countries and territories. These statements describe sales reach, not 14 manufacturing countries or a list of named end users. The report discusses earlier trade-remedy effects in Turkey, India and the European Union and says the 2013 European investigations were still unresolved at the time of disclosure. Management expected Egyptian production, once fully running, to supply customers in affected markets and reduce the adverse effect. That expectation is distinct from Egypt's disclosed ignition and trial-production stages and is not evidence that trade restrictions had ended or all projected customer demand had been delivered. This is the issuer's historical risk account, not a statement of current trade law or current market access.

Related transport, equipment and raw materials are part of the operating supply chain

Related customer sales distinguish goods from smaller materials and service flows

Cash conversion, productive assets and earnings quality

Operating cash generation and the cash balance have different perimeters

Consolidated operating cash flow was CNY 1,425,846,462.25. The year-end cash-flow cash balance was CNY 1,841,420,934.84, compared with CNY 2,061,138,198.15 of balance-sheet monetary funds. The monetary-funds note identifies CNY 219,717,263.31 as restricted: this amount exactly explains the difference between the two reported balances. Other monetary funds of CNY 221,387,749.03 are not entirely restricted. The cash composition includes CNY 1,832,269,922.13 of bank deposits available for payment and CNY 1,670,485.72 of other available monetary funds. A year-end liquidity reading must distinguish funds available for payment from restricted deposits; it cannot treat the whole balance-sheet amount as freely deployable cash. Net cash increased CNY 59,097,855.64 over the year. The operating cash-flow reconciliation separately reports depreciation of CNY 697,252,380.74, whereas the fixed-asset movement note reports current depreciation of CNY 464,376,028.21. Both are retained as source-specific measures because the cited notes do not supply a bridge; their difference is not assigned to an invented expense category.

Reported operating cash flow / 2013 / consolidated
RMB 1,425,846,462.25
Reported monetary funds / 2013 / consolidated
RMB 2,061,138,198.15
Reported monetary funds restricted for bill deposits and term deposits / 2013 / consolidated
RMB 219,717,263.31
Reported monetary-funds balance / 2013 / cash flow composition
RMB 1,841,420,934.84
Reported other monetary funds / 2013 / consolidated
RMB 221,387,749.03
Reported depreciation / 2013 / operating cash flow reconciliation
RMB 697,252,380.74
Reported depreciation / 2013 / fixed asset movement
RMB 464,376,028.21

Receivables and inventory distinguish gross exposure, provisions and net carrying values

Year-end trade receivables were CNY 1,534,169,354.72 before bad-debt allowances of CNY 55,794,393.03, leaving a net carrying value of CNY 1,478,374,961.69. The report also records receivable write-offs of CNY 19,973,415.72; write-offs are separate from the closing allowance. The five largest receivable balances totaled CNY 250,192,978.59, or 16.31% of gross receivables. That concentration is a balance-sheet measure and is not the annual-sales concentration. Inventory was CNY 1,631,753,259.79 gross, with an impairment allowance of CNY 4,717,705.48 and a net carrying value of CNY 1,627,035,554.31. Finished goods accounted for CNY 1,275,800,240 of net inventory. The processing-materials row shows the same CNY 2,459,689.26 for gross inventory and allowance, while its net cell is blank; the blank cell is preserved rather than recorded as a reported zero. Management describes overseas credit periods and year-end sales promotion in explaining receivables, and stock preparation for later orders in explaining inventory. These explanations do not independently establish collection certainty or contracted future revenue.

Reported receivables gross / 2013 / trade receivables
RMB 1,534,169,354.72
Reported receivables allowance / 2013 / trade receivables
RMB 55,794,393.03
Reported receivables net / 2013 / trade receivables
RMB 1,478,374,961.69
Reported receivables writeoffs / 2013 / trade receivables
RMB 19,973,415.72
Reported gross inventory / 2013 / consolidated
RMB 1,631,753,259.79
Reported inventory allowance / 2013 / consolidated
RMB 4,717,705.48
Reported net inventory / 2013 / consolidated
RMB 1,627,035,554.31

Precious-metal forming equipment is material to the asset base and production costs

Platinum-rhodium forming bushings are used in glass-fiber production. The accounting policy does not depreciate the precious-metal content; metal losses during repair are charged to production cost. This treatment applies to the specified bushings, rather than all plant machinery. The fixed-asset note reports CNY 5,607,740,229.40 for metal forming bushings at year end, within total fixed-asset net carrying value of CNY 9,591,453,422.83. These are monetary book values, not the weight of recoverable metal or evidence of immediately saleable inventory. CNY 1,257,437,189.86 was transferred from construction in progress to fixed assets during the year. The transfer is an accounting movement and differs from cash capital expenditure. Finance-leased fixed assets had a net book value of CNY 338,223,473.42. The report says that the second phase of the Bettere factory building, completed in June 2012, was still obtaining its ownership certificate, with completion expected in 2014. That certificate statement is narrower than a finding about operating legality or a completed transfer of title.

Reported net fixed assets / 2013 / consolidated
RMB 9,591,453,422.83
Reported forming bushings book value / 2013 / metal forming bushings
RMB 5,607,740,229.4
Reported cip transfer / 2013 / fixed assets
RMB 1,257,437,189.86
Reported finance leased assets net / 2013 / consolidated
RMB 338,223,473.42

Reported profit growth includes a large nonrecurring component

Profit attributable to listed-company shareholders was CNY 319,128,114.98, while profit excluding nonrecurring items was CNY 130,691,336.71. The difference was CNY 188,436,778.27 of attributable nonrecurring items. The annual summary reports total attributable profit growth of 16.39% but a 34.88% decline in profit excluding nonrecurring items. The detailed nonrecurring schedule reports CNY 73,703,114.03 from noncurrent-asset disposals, CNY 131,565,408.92 of qualifying government grants and CNY 7,667,557.65 of other nonoperating income and expense, before tax and ownership attribution. Consolidated investment income of CNY 67,929,667.03 includes a CNY 26,461,233.39 gain on remeasurement of a previously held interest when control of Jianshi Juhong was obtained. That remeasurement gain is not cash received from a sale. These distinctions explain why growth in reported shareholder profit cannot alone establish stronger recurring glass-fiber operations. The source definitions of nonrecurring items are retained; they are not presented as an independent estimate of sustainable earnings.

Reported attributable profit / 2013 / listed company shareholders
RMB 319,128,114.98
Reported profit ex nonrecurring / 2013 / listed company shareholders
RMB 130,691,336.71
Reported nonrecurring profit / 2013 / listed company shareholders
RMB 188,436,778.27
Consolidated investment income or loss / 2013 / consolidated
RMB 67,929,667.03
Reported remeasurement gain / 2013 / jianshi juhong control acquisition
RMB 26,461,233.39

Government support is identified by purpose and accounting treatment

The income note recognizes CNY 136,585,408.92 of government grants during FY2013; the cash-receipts note separately reports the same amount received. The nonrecurring-items schedule includes CNY 131,565,408.92, a narrower measure than total recognized grants. Material named items include a CNY 40,000,000 industrial-upgrade grant and a CNY 20,000,000 capital-contribution reward for Panding, a CNY 12,000,000 headquarters-relocation reward, CNY 11,000,000 of financing-cost compensation and a CNY 10,000,000 research-institute grant. These disclosed purposes help explain support for industrial development and financing; they are not evidence of completed technological commercialization or a customer contract. A separate waste-utilization grant received in 2012 was deferred: CNY 463,439.24 was released to income in FY2013 and CNY 6,536,560.76 remained deferred at year end. That release is not another FY2013 grant receipt. Grant recognition, cash receipt and the nonrecurring classification therefore remain separately dated and scoped.

Reported government grants / 2013 / recognized in income
RMB 136,585,408.92
Reported government grants / 2013 / cash receipts
RMB 136,585,408.92
Reported government grants / 2013 / nonrecurring schedule
RMB 131,565,408.92
Reported deferred grant release / 2013 / waste utilization
RMB 463,439.24
Reported deferred grant balance / 2013 / waste utilization
RMB 6,536,560.76

Bill receivables explain a different part of customer settlement from trade accounts

Consolidated year-end bill receivables totaled CNY 880,002,747.13, comprising CNY 841,333,052.19 of bank-acceptance bills and CNY 38,669,694.94 of commercial-acceptance bills. The reported balance rose 39.94% from the beginning of the year. Management attributes the increase to more customers choosing bank-acceptance bills to settle purchases. This is settlement-instrument exposure alongside the separate trade-receivable balance. Bills held at year end are not cash already collected, annual revenue or new sales to add to the income statement. The table does not establish their individual maturity schedules or later payment. Its narrow statement about no bill balances from shareholders holding at least 5% does not erase other related-party settlement categories.

Reported bill receivables / 2013 / consolidated total
RMB 880,002,747.13
Reported bill receivables / 2013 / consolidated bank acceptance
RMB 841,333,052.19
Reported bill receivables / 2013 / consolidated commercial acceptance
RMB 38,669,694.94

Supplier advances tie up funds before delivery and retain a separate recovery allowance

Consolidated prepayments were CNY 288,406,497.01 before CNY 392,807.22 of allowances. The five largest named balances totaled CNY 78,830,774.60. Their stated unsettled reason was that delivery had not yet occurred under the agreements; the list includes refractory materials, construction, calcium materials, textile machinery and equipment installation suppliers. This identifies funds committed ahead of delivery rather than inventory already received or proof of a cancelled project. The note separately records CNY 8,882,140.58 of prepayment write-offs during FY2013 because the amounts could not be recovered. Annual write-offs and the closing allowance are different measures. The disclosed supplier balances are not assigned to individual furnaces without a source link, and the table does not establish later refunds or delivery completion.

Reported supplier prepayments / 2013 / consolidated gross
RMB 288,406,497.01
Reported supplier prepayments allowance / 2013 / consolidated closing
RMB 392,807.22
Reported supplier prepayments writeoffs / 2013 / consolidated annual
RMB 8,882,140.58

Other receivables include financing deposits and tax claims rather than only customer invoices

The consolidated other-receivable note reports CNY 103,857,012.59 gross and CNY 6,443,373.80 of allowances. The five largest balances totaled CNY 39,270,433.75, or 37.81% of the gross category. They include CNY 24,000,000 associated with CMB Financial Leasing and CNY 6,000,000 with BOCOM Financial Leasing, alongside a CNY 5,942,858.75 export-tax claim. The lease explanation separately identifies the CMB amount as a deposit. These items differ from fiber-customer trade invoices, and a tax receivable is not a cash refund already received. The note also records CNY 12,818,420.37 of annual other-receivable write-offs. Gross balances, allowances, deposits and write-offs remain distinct; the source does not support treating every claim as freely available liquidity or assuming subsequent recovery.

Reported other receivables / 2013 / consolidated gross
RMB 103,857,012.59
Reported other-receivable allowance / 2013 / consolidated closing
RMB 6,443,373.8
Reported other receivables writeoffs / 2013 / consolidated annual
RMB 12,818,420.37

Operating creditors and customer advances are separate from bank borrowing and revenue

At year end, consolidated trade payables were CNY 773,202,306.76, customer advances CNY 127,864,626.22 and other payables CNY 114,649,443.37. Bank-acceptance bills payable were CNY 89,951,426.07, with that amount due in the next accounting period. These balances explain operating settlement and funding obligations alongside borrowing, rather than another measure of bank-loan principal. The note identifies CNY 176,269,336.64 of large trade payables older than one year and CNY 37,459,899.95 of large other payables older than one year, saying their contractual payment dates had not yet arrived. Age alone therefore does not establish default. Large customer advances older than one year were CNY 4,667,226.19 for goods not yet dispatched, rather than sales already recognized. Named large other payables include equity-transfer consideration, electricity, natural gas and freight, so the category is not entirely unpaid production inputs. Accrued interest payable was CNY 52,814,572.76; this closing liability differs from annual interest expense and cash interest paid. The related-party subsets described separately are included within their categories and cannot be added again.

Reported trade payables / 2013 / consolidated closing
RMB 773,202,306.76
Customer advances in contract liabilities / 2013 / consolidated closing
RMB 127,864,626.22
Reported other payables / 2013 / consolidated closing
RMB 114,649,443.37
Bills payable / 2013 / consolidated closing
RMB 89,951,426.07
Reported aged trade payables / 2013 / consolidated over one year large not yet due
RMB 176,269,336.64
Reported aged other payables / 2013 / consolidated over one year large not yet due
RMB 37,459,899.95
Reported aged customer advances / 2013 / consolidated over one year large undispatched
RMB 4,667,226.19
Reported interest payable / 2013 / consolidated closing
RMB 52,814,572.76

Employee-cost movements distinguish recognized obligations from payments and staffing counts

The consolidated employee-compensation liability schedule records CNY 512,711,561.19 of additions during FY2013 and CNY 518,190,491.22 of payments, leaving CNY 12,735,774.96 payable at year end. Additions and payments are different measures: the movement also uses the opening liability, and neither amount is the closing debt to employees. The schedule includes wages and bonuses, welfare, social insurance, housing contributions, union and education funds, and termination compensation. It does not allocate the full amount to glass-fiber production, each factory or research activity. The company says no amounts in this category were overdue and reports the closing wage, bonus and allowance portion was paid in January 2014. This historical assertion is not a general finding about all labor conditions. The operating workforce explanation separately describes production and technical staffing; training activity counts are not used as evidence of measured productivity improvement.

Reported employee compensation additions / 2013 / consolidated liability movement
RMB 512,711,561.19
Reported employee compensation payments / 2013 / consolidated liability movement
RMB 518,190,491.22
Reported employee compensation payable / 2013 / consolidated closing
RMB 12,735,774.96

Distribution and management expenses explain costs beyond product gross margin

Consolidated selling expense was CNY 173,195,284.28 in FY2013, compared with CNY 174,633,902.79 a year earlier. Freight was its largest disclosed component at CNY 131,443,408.93, compared with CNY 133,477,126.10. This is expense recognized for distribution, distinct from the annual related-logistics transaction amounts and the cost of glass-fiber products. Management expense totaled CNY 505,129,816.92, compared with CNY 485,659,782.96. Its separate staff-compensation and technical-development lines provide overhead context; the already explained research-expenditure figure is not added again as an additional expense. Management attributes lower selling expense to reduced freight and travel costs, and higher management expense to staff compensation and intangible-asset amortization. These cost categories help explain why a product gross margin is not the same as operating profit. The notes do not establish how freight or overhead was allocated among individual grades, markets or factories, and routine travel, meeting and promotional sublines need no separate operating narrative.

Reported selling expense / 2013 / consolidated annual
RMB 173,195,284.28
Reported distribution freight expense / 2013 / consolidated annual
RMB 131,443,408.93
Reported management expense / 2013 / consolidated annual
RMB 505,129,816.92

Financing cash flows and equipment leases

Gross borrowing turnover and investment cash uses explain the financing context

The consolidated cash-flow statement reports borrowing proceeds of CNY 11,994,619,300.63 and repayments of CNY 12,397,036,924.64. These gross flows describe financing turnover, rather than the amount of new year-end debt. Bond proceeds were CNY 1,400,000,000. Cash paid for fixed assets, intangible assets and other long-term assets was CNY 1,314,847,449.34, while cash paid to acquire minority interests was CNY 248,269,610.20. The latter is an ownership transaction and must not be relabeled as factory construction expenditure. Net investing cash flow was negative CNY 1,507,418,255.54 and net financing cash flow positive CNY 270,867,510.96. The statement separately reports a negative CNY 130,197,862.03 exchange-rate effect on cash; this differs from an income-statement foreign-exchange gain or loss. The combined cash-flow movements reconcile to the increase in cash. The other financing-receipts note identifies sale-and-leaseback proceeds of CNY 120,503,728.37, which represent funding against existing production assets rather than sales of glass-fiber products.

Reported borrowing proceeds / 2013 / consolidated
RMB 11,994,619,300.63
Reported borrowing repayments / 2013 / consolidated
RMB 12,397,036,924.64
Reported capital expenditure cash / 2013 / long term assets
RMB 1,314,847,449.34
Reported minority purchase cash / 2013 / consolidated
RMB 248,269,610.2
Reported sale leaseback cash / 2013 / consolidated
RMB 120,503,728.37

Sale-and-leaseback funding leaves the manufacturing equipment in use

The lease note describes two sale-and-leaseback arrangements covering furnace equipment or glass-fiber production equipment. Jushi Group transferred equipment valued at CNY 400,189,851.46 to CMB Financial Leasing and leased it back for three years; the contract includes a CNY 24,000,000 deposit and a guarantee from Jushi Group Chengdu. Chengdu transferred assets valued at CNY 125,645,400 to BOCOM Financial Leasing, with total rent of CNY 143,161,216.75 over 60 months and a guarantee from Jushi Group. In both arrangements the report states that the equipment remained with the manufacturing company and was not physically delivered to the lessor. They therefore do not show a factory shutting down or transferring production to a customer. The lease maturity table gives minimum future payments of CNY 305,464,126.96, including CNY 148,155,355.44 within one year. Unrecognized financing charges were CNY 28,416,073.19. Subtracting those charges gives CNY 277,048,053.77, which reconciles to current lease obligations of CNY 130,415,515.23 plus noncurrent finance-lease obligations of CNY 146,632,538.54. The broader long-term-payables total includes other arrangements and is not all lease debt.

Reported lease minimum payments / 2013 / finance leases
RMB 305,464,126.96
Reported lease minimum payments / 2013 / finance leases within one year
RMB 148,155,355.44
Reported unrecognized lease finance / 2013 / finance leases
RMB 28,416,073.19
Reported finance lease obligations / 2013 / current
RMB 130,415,515.23
Reported finance lease obligations / 2013 / noncurrent
RMB 146,632,538.54

Borrowing balances, maturities and debt instruments explain financing dependence without double counting

The financial note says this capital-intensive producer relies on loans for working and operating capital. At year end, consolidated short-term borrowings were CNY 5,849,998,644, long-term borrowings excluding the current portion were CNY 4,674,119,534.50 and long-term borrowings due within one year were CNY 606,708,000.82. The aggregate current portion of noncurrent liabilities was CNY 737,123,516.05, including the finance-lease obligations already explained separately; it is not all additional bank borrowing. Jushi Group issued two unsecured 365-day commercial-paper tranches of CNY 700,000,000 each on January 22 and November 14,2013, at stated coupon rates of 4.86% and 6.03%. Their CNY 1,437,953,999.99 closing carrying balance is a different measure from the combined issued principal. The listed parent's 2012 seven-year corporate bond had CNY 1,200,000,000 face value and CNY 1,190,990,081.86 closing carrying value; the report says no new corporate bond was issued during 2013. This does not mean there was no subsidiary commercial-paper financing. Noncurrent long-term payables were CNY 229,462,147.27, including CNY 146,632,538.54 of finance-lease obligations, which are part of that amount rather than another liability to add again. Current and noncurrent leases, gross annual borrowing turnover, guarantee exposures and debt carrying balances retain their separate perimeters. The passages disclose balances and terms, not proof that future refinancing or repayment had already succeeded.

Borrowing carrying amount / 2013 / consolidated short term
RMB 5,849,998,644
Borrowing carrying amount / 2013 / consolidated noncurrent long term
RMB 4,674,119,534.5
Borrowing carrying amount / 2013 / consolidated current long term
RMB 606,708,000.82
Reported current noncurrent liabilities / 2013 / consolidated current portions
RMB 737,123,516.05
Reported commercial paper carrying balance / 2013 / jushi group short term paper
RMB 1,437,953,999.99
Reported commercial paper coupon / 2013 / jushi group january2013 tranche
4.86 percent
Reported commercial paper coupon / 2013 / jushi group november2013 tranche
6.03 percent
Reported bond face value / 2013 / listed parent 2012 bond
RMB 1,200,000,000
Reported bond carrying balance / 2013 / listed parent 2012 bond
RMB 1,190,990,081.86
Reported long term payables / 2013 / consolidated noncurrent
RMB 229,462,147.27

Assets securing debt constrain flexibility and blank cells remain distinct from reported zero

The restricted-asset note records CNY 4,647,566,203.07 of closing assets used to secure the company's debt. It includes CNY 4,286,849,594.37 of fixed assets, CNY 12,769,030.03 of receivables CNY 49,411,989.78 of intangible assets and CNY 78,818,325.58 of construction in progress, alongside the restricted cash already explained in the cash section. The original table has an empty closing cell for bills receivable. The printed aggregate reconciles to the five categories with reported closing amounts, but these blank cells are not stored as reported zeros. The aggregate is a collateral book-value measure, not a second debt principal amount or freely available cash. Assets recorded as owned and used in production can still be pledged or otherwise restricted; the note does not establish a realized foreclosure or assign each collateral item to a separately verified factory address.

Reported restricted asset balance / 2013 / consolidated total
RMB 4,647,566,203.07
Reported restricted asset balance / 2013 / fixed assets
RMB 4,286,849,594.37
Reported restricted asset balance / 2013 / receivables
RMB 12,769,030.03
Reported restricted asset balance / 2013 / intangible assets
RMB 49,411,989.78
Reported restricted asset balance / 2013 / construction in progress
RMB 78,818,325.58

Acquisition goodwill and unused mining rights are different from productive output

The consolidated goodwill balance was CNY 472,512,501.24 at both the beginning and end of FY2013. The two largest named components were CNY 176,839,725.90 for Tongxiang Jinshi Precious Metal Equipment and CNY 189,612,641.95 for Tongxiang Leishi Micro Powder, businesses discussed separately in the minority-interest purchase and acquisition-commitment explanations. The note describes acquisition consideration above assessed fair value as the origin of these balances. It says goodwill was allocated to related asset groups and impairment testing identified no impairment. That is the issuer's historical accounting conclusion, rather than proof that future recoverability is assured; unchanged goodwill also does not measure FY2013 acquisition cash paid. The intangible-asset note separately reports CNY 109,374,560.90 of mining rights and says they were not yet being mined, so no amortization was recorded in the period. Rights on the balance sheet do not establish mine output, and the aggregate is not assigned entirely to the Jianshi Juhong acquisition. These accounting balances help explain the assets supporting the group, while remaining distinct from furnace capacity, sales and operating cash.

Reported goodwill balance / 2013 / consolidated total
RMB 472,512,501.24
Reported goodwill balance / 2013 / tongxiang jinshi
RMB 176,839,725.9
Reported goodwill balance / 2013 / tongxiang leishi
RMB 189,612,641.95
Reported mining rights balance / 2013 / consolidated intangible rights
RMB 109,374,560.9

Recognized tax assets and liabilities depend on specific underlying accounting items

The year-end consolidated deferred-tax asset balance was CNY 24,107,447.56, compared with CNY 27,515,406.02 at the start of the year. Its closing components include receivables, inventory, fixed assets, construction in progress and CNY 8,343,801.46 associated with deductible operating losses. The long-term-equity-investment amount in this asset table appears in the opening column only; the closing cell is blank and is not recorded as a reported zero. Deferred-tax liabilities totaled CNY 42,713,505.57 at year end, compared with CNY 16,427,284.08 initially, and included CNY 31,224,217.10 associated with intangible assets as well as fixed-asset and long-term-investment items. These are recognized accounting tax balances, not cash tax refunds received or the gross amount of tax losses available for use. The note does not provide a site-by-site forecast of taxable earnings or a common tax rate to apply to every asset. Asset and liability components therefore retain their respective accounting perimeters rather than being treated as immediately available financing.

Deferred-tax assets before offset / 2013 / consolidated closing
RMB 24,107,447.56
Deferred-tax assets before offset / 2013 / recognized operating loss component
RMB 8,343,801.46
Deferred-tax liabilities before offset / 2013 / consolidated closing
RMB 42,713,505.57
Deferred-tax liabilities before offset / 2013 / intangible asset component
RMB 31,224,217.1

Unused losses with no recognized tax asset have dated expiry limits

The unrecognized-deferred-tax-asset schedule lists CNY 451,102,104.61 of underlying deductible items at year end, of which CNY 428,387,960.48 was deductible operating losses. These underlying amounts are not recognized deferred-tax assets or guaranteed cash recoveries. The expiry schedule allocates that same closing loss balance to CNY 12,623,836.45 expiring in 2014, CNY 60,695,020.87 in 2015, CNY 66,981,893.82 in 2016, CNY 134,446,927.46 in 2017 and CNY 153,640,281.88 in 2018. The five amounts reconcile to the loss total. The dates describe the remaining use periods as disclosed at December 31, 2013; they are not losses forecast to arise in those future years or current tax advice. The note does not establish that enough taxable income would arise in the relevant entities before expiry. Applying a single assumed tax rate to the total would not demonstrate recognition or realization. This explains a limit on potential tax benefits alongside the separate recognized loss-related tax asset.

Reported unrecognized tax basis / 2013 / consolidated total deductible items
RMB 451,102,104.61
Reported unrecognized tax basis / 2013 / operating losses
RMB 428,387,960.48
Reported tax loss expiry / 2013 / closing loss balance expires2014
RMB 12,623,836.45
Reported tax loss expiry / 2013 / closing loss balance expires2015
RMB 60,695,020.87
Reported tax loss expiry / 2013 / closing loss balance expires2016
RMB 66,981,893.82
Reported tax loss expiry / 2013 / closing loss balance expires2017
RMB 134,446,927.46
Reported tax loss expiry / 2013 / closing loss balance expires2018
RMB 153,640,281.88

Different subsidiary rates and unrecognized losses explain the historical tax charge

Consolidated income-tax expense was CNY 109,157,300.48, comprising CNY 105,005,145.76 of current tax and CNY 4,152,154.72 of deferred tax. This expense is not the amount of cash tax paid. The reconciliation starts with CNY 442,775,477.66 of accounting profit before tax and CNY 110,693,869.41 of tax at the stated base rate; those numbers correspond to 25% after rounding. It separately shows a CNY 54,491,443.59 reduction associated with subsidiaries using different rates and a CNY 47,806,836.84 increase from unrecognized deductible temporary differences and losses. Other disclosed reconciling items complete the bridge to the reported expense. Thus a single rate on consolidated profit does not describe the group's actual charge, and loss-related effects can offset preferential-rate benefits. The additional-deduction amount appears only in the prior-period column, while the current-period cell is blank. These are the report's FY2013 accounting explanations, not an assertion that the same rates, eligibility or losses apply today or to every production location.

Reported consolidated income-tax expense / 2013 / consolidated total
RMB 109,157,300.48
Reported consolidated income-tax expense / 2013 / consolidated current tax
RMB 105,005,145.76
Reported consolidated income-tax expense / 2013 / consolidated deferred tax
RMB 4,152,154.72
Reported profit before tax / 2013 / consolidated
RMB 442,775,477.66
Reported tax reconciliation adjustment / 2013 / subsidiary different rate effect
RMB -54,491,443.59
Reported tax reconciliation adjustment / 2013 / unrecognized deductible differences and losses
RMB 47,806,836.84

Cold repairs and expense categories do not establish a blanket clean compliance record

The consolidated nonoperating-expense note reports CNY 4,528,008.03 of expense, compared with CNY 2,164,427.16 a year earlier. Management mainly attributes the increase to scrapping old production equipment during cold-repair upgrades of several lines. Within the expense table, the fine-expense category is CNY 243,340.24, and a separate combined compensation, contractual-penalty and fine category is CNY 333,391.18. The latter is not identified entirely as a regulatory fine. The note does not provide the individual cases, affected plants or a bridge from these categories to a specific governance sanction or operating suspension. These amounts therefore cannot be used to invent an environmental breach or to assert that every group entity had no penalty. Equipment-disposal and scrapping costs are also distinct from the cash invested in refurbishment and the capacity achieved by the upgraded lines. The source expense categories are retained to bound profit quality and compliance interpretation; routine donation and miscellaneous lines need not each become a reader section.

Reported nonoperating expense / 2013 / consolidated total
RMB 4,528,008.03
Reported nonoperating expense / 2013 / fine expense category
RMB 243,340.24
Reported nonoperating expense / 2013 / compensation contractual penalty and fine category
RMB 333,391.18

Closing related-party receivables and payables remain separate from annual trade

Related property rents have different landlord and tenant directions

Zhenshi guarantees received by Jushi Group differ from issuer guarantees provided

Preferential income-tax rates depend on the operating entity and historical eligibility

The tax notes identify several manufacturing entities using a 15% income-tax rate in FY2013. Jushi Group retained high-technology status for a tax-preference period ending December 31, 2013. Jushi Group Jiujiang received renewed recognition valid from July 8, 2013 through July 7, 2016. Chengdu used the disclosed western-region encouraged-industry basis, while Panding used high-technology recognition. These named rates help explain the subsidiary-rate adjustment in the consolidated tax reconciliation; they do not establish one rate for every group company. A separate Jiujiang arrangement provided a refund of 50% of the locally retained portion of its income tax for 2009 through 2013, rather than 50% of all tax or profit. The passage does not quantify an actual FY2013 refund under that arrangement. Overseas entities paid under their registration jurisdictions. The eligibility and dates are historical disclosures; renewal after the stated periods is not established here.

Expensed interest, capitalized borrowing costs and exchange effects answer different funding questions

FY2013 consolidated finance expense was CNY 659,060,034.04. Its components were CNY 676,429,881.74 of interest expense, less CNY 25,285,873.23 of interest income, a negative CNY 18,515,772.65 exchange-loss line and CNY 26,431,798.18 of other charges. The negative exchange line reduces this expense total. Separately, CNY 64,633,090.91 of borrowing costs was capitalized at a disclosed rate of 6.38% to 6.43%. Under the filing's policy, qualifying borrowing costs enter the related asset cost; other borrowing costs enter current profit or loss. Capitalized costs therefore differ from the interest-expense line and from cash interest paid. They are not allocated here to a particular construction project. The cash-flow statement's separate exchange effect on cash is a different measure. The foreign-currency schedule reports closing financial assets of CNY 674,905,815.11 and liabilities of CNY 2,390,604,061.72 in the renminbi reporting context; these are not original US-dollar amounts or a complete net currency-risk calculation.

Consolidated net finance expense / 2013 / consolidated annual
RMB 659,060,034.04
Reported interest expense / 2013 / consolidated annual
RMB 676,429,881.74
Reported interest income / 2013 / consolidated annual
RMB 25,285,873.23
Reported exchange loss / 2013 / consolidated profit loss
RMB -18,515,772.65
Reported capitalized borrowing cost / 2013 / consolidated annual
RMB 64,633,090.91
Reported foreign currency financial assets / 2013 / consolidated closing reporting currency
RMB 674,905,815.11
Reported foreign currency financial liabilities / 2013 / consolidated closing reporting currency
RMB 2,390,604,061.72

Associate losses and investment impairment remain separate from subsidiary operating results

The consolidated long-term-investment schedule lists CNY 89,430,949.70 before a separate CNY 13,140,539.02 impairment allowance. Named balances include CNY 59,425,200.77 for Nanjing Huafu and CNY 16,269,972.24 for Luoyang Xinjingrun Engineering Glass. Luoyang's own total net loss was CNY 8,350,871.31; the group's equity-method loss from that investment was CNY 3,941,611.26. The investee's whole-company result is not the same as the shareholder's accounting share or investment carrying value. Total equity-method investment losses were CNY 5,099,933.86, within the separately explained consolidated investment-income total. The Yantai Bohai Chemical Building Materials investment had CNY 12,327,935.72 of recorded investment and the same amount of impairment. The schedule also reflects Jianshi Juhong becoming a subsidiary and the Shenzhen cement investment being disposed of, transactions explained in their dated control and disposal records. Investment book values do not establish new fiber-production capacity or cash distributions.

Reported long term investments / 2013 / consolidated before allowance
RMB 89,430,949.7
Reported long term investments allowance / 2013 / consolidated closing
RMB 13,140,539.02
Consolidated equity-method investment income / 2013 / consolidated annual
RMB -5,099,933.86

The listed parent holds subsidiary investments and claims that cannot be added to consolidated balances

The parent-only investment schedule reports CNY 7,821,605,071.93 before the separately disclosed impairment allowance. Its largest component is the CNY 7,661,620,009.39 cost-method investment in wholly owned Jushi Group. This represents the parent's investment account, rather than an additional factory asset to add to consolidated property and equipment. Parent-only other receivables were CNY 104,405,598.77 gross with CNY 2,542,970.27 of allowances. Of the gross amount, CNY 101,616,802.84 was due from Jushi Group and Beixin Technology Development, or 97.33%. These subsidiary claims are a different perimeter from the consolidated related-party settlement table. Parent operating cash flow was CNY 93,319,407.37 and closing cash CNY 189,104,081.98. The existing dividend explanation records Jushi Group's distribution to the parent separately from consolidated outside earnings and dividends to listed-company shareholders. Reading these scopes together avoids counting internal investments, claims and distributions again as additional group operating resources.

Reported long term investments / 2013 / listed parent before allowance
RMB 7,821,605,071.93
Reported other receivables / 2013 / listed parent gross
RMB 104,405,598.77
Reported other-receivable allowance / 2013 / listed parent closing
RMB 2,542,970.27
Reported subsidiary receivables / 2013 / listed parent closing
RMB 101,616,802.84
Reported operating cash flow / 2013 / listed parent annual
RMB 93,319,407.37
Reported monetary-funds balance / 2013 / listed parent closing
RMB 189,104,081.98

Land and technology rights are book assets rather than verified capacity or market valuations

The intangible-asset schedule reports a consolidated net book value of CNY 397,373,581.23. It includes CNY 241,983,168.82 of land-use rights, CNY 10,054,679.97 of patented technology and CNY 14,132,223.74 of nonpatented technology. Land-use rights are accounted for separately from factory buildings and equipment. Technology book values do not quantify product performance, granted product certifications or sales from a particular new grade. The separate mining-rights balance and its not-yet-mined status are explained in the asset-recoverability section. These figures describe the accounting assets supporting operations, without establishing independently verified street locations, additional line capacity or current market values.

Reported intangible assets / 2013 / consolidated net
RMB 397,373,581.23
Reported land use rights / 2013 / consolidated net
RMB 241,983,168.82
Reported technology rights / 2013 / consolidated patented net
RMB 10,054,679.97
Reported technology rights / 2013 / consolidated nonpatented net
RMB 14,132,223.74

Shareholder-approved contributions connect project and ownership plans to funding decisions

The shareholder-meeting record approved Jushi Group's proposed USD 66,000,000 contribution to Panding, alongside the electronic-grade glass-fiber fabric expansion. It also approved a CNY 240,000,000 contribution to Jushi Group Chengdu and the 50,000-tonne line upgrade, and a USD 60,000,000 contribution to Jushi Group Hong Kong alongside the remaining-interest purchases in Jinshi and Leishi. These are distinct subsidiary-funding decisions in different currencies. Approval establishes a governance step, without proving that each full amount had been paid by year end. Contributions are not added again to project budgets, construction balances or acquisition cash flow. The existing project records retain metres for electronic fabric, tonnes for the Chengdu design scale, and their separate construction or trial-production stages. The existing ownership records explain the completed minority-interest purchases. No exchange rate or allocation of each approved contribution among specific cash uses is inferred.

Approved subsidiary capital contribution / 2013 / jushi group to panding approved
66,000,000 USD
Approved subsidiary capital contribution / 2013 / jushi group to chengdu approved
RMB 240,000,000
Approved subsidiary capital contribution / 2013 / jushi group to hong kong approved
60,000,000 USD

Shareholder interests and control

Jushi Group missed the restructuring profit target and compensation shares affect dividend eligibility

The earlier share-for-assets restructuring included a contractual target for Jushi Group profit attributable to its parent of CNY 770,860,000 in each of FY2012 and FY2013. Audited realized profit on that contract basis was CNY 401,200,000 and CNY 500,890,000 respectively; both fell short. This subsidiary contract measure is distinct from listed-company consolidated attributable profit and from the subsidiary performance table's total net profit. Four shareholders had locked 40,868,900 shares for the earlier shortfall. The financial note says they were required to lock additional shares for FY2013; its four quantities sum to 30,038,174. The dividend proposal describes an aggregate 70,907,074 compensation shares as locked and excluded from dividends. Those source descriptions are retained without claiming that cancellation, cash compensation or a reduction in outstanding share capital had occurred. Outstanding shares remained 872,629,500 at both the beginning and end of the year. These are historical acquisition commitments, not a new earnings forecast.

Reported restructuring profit target / 2013 / jushi group contract fy2013
RMB 770,860,000
Reported restructuring realized profit / 2013 / jushi group contract fy2013
RMB 500,890,000
Reported compensation shares / 2013 / fy2013 dividend exclusion
70,907,074 shares
Reported outstanding shares / 2013 / listed company year end
872,629,500 shares

Cash paid during FY2013 differs from the proposed dividend for FY2013 profit

The shareholder meeting on April 26, 2013 approved the distribution for FY2012 profit. The report states that CNY 83,176,060 was actually distributed during FY2013, at CNY 0.10 per eligible share, excluding 40,868,900 compensation shares. Separately, the FY2013 profit-distribution proposal was CNY 96,206,691.12, at CNY 0.12 per eligible share, excluding 70,907,074 compensation shares from the 872,629,500-share base. The board resolution on this latter distribution was dated March 17, 2014, after year end. The proposed amount is not FY2013 cash already paid. The two distributions reconcile to the different eligible-share bases. The FY2013 proposal included no conversion of capital reserves into shares. Consolidated cash-flow lines combining dividends, profit distributions and interest do not establish cash paid to the listed company's public shareholders.

Reported actual dividend / 2013 / fy2012 profit distributed during fy2013
RMB 83,176,060
Reported dividend proposal / 2013 / fy2013 profit proposal not payment
RMB 96,206,691.12

The upstream subsidiaries met their separate FY2013 acquisition profit commitment

Assure Glory Holdings Limited's supplemental compensation agreement linked the remaining-interest transfers to combined Jinshi and Leishi profit targets for FY2013 through FY2015. The FY2013 contractual target was CNY 84,896,700; audited combined profit was CNY 92,404,400, and the report states that this target was met. This differs from Jushi Group's missed restructuring target. The agreement also specified a conditional alternative schedule if the remaining-interest transfers did not complete. The report's general statement that the company was not in a profit-forecast period does not erase these specifically disclosed acquisition compensation commitments. Future contractual targets are not treated as achieved results, and this historical agreement is not presented as a current forecast.

Reported acquisition profit target / 2013 / jinshi leishi combined fy2013
RMB 84,896,700
Reported acquisition realized profit / 2013 / jinshi leishi combined fy2013
RMB 92,404,400

Subsidiary guarantees remain a material shareholder exposure despite narrower negative disclosures

The report records CNY 11,918,298,000 of guarantees arising for subsidiaries during FY2013 and CNY 7,142,882,000 outstanding at year end. The closing total equaled 192.79% of company net assets. Guarantees outside the subsidiary perimeter and guarantees for shareholders, the actual controller and their related parties were each explicitly zero in this table. Annual guarantee activity and closing exposure are different measures: neither is automatically an additional cash outflow or debt balance to add again to consolidated borrowing. The front matter's statement that there were no guarantees breaching the required decision procedure does not mean there were no guarantees. Similarly, the financial note's narrower statement of no contingencies must be read alongside the separately disclosed guarantee table, rather than used to erase it.

Annual subsidiary-guarantee activity / 2013 / subsidiary guarantees during year
RMB 11,918,298,000
Closing subsidiary-guarantee balance / 2013 / subsidiary guarantees year end
RMB 7,142,882,000
Reported guarantee net asset ratio / 2013 / company guarantees year end
192.79 percent

Zhenshi pledged most of its holding, without a disclosed realized control transfer

For its financing needs, Zhenshi Holding Group pledged 179,946,560 of its 180,425,264 shares in the listed company. This is a shareholder financing arrangement, not disclosed new capital raised by the issuer. The disclosure establishes pledged shares; it does not establish an executed forced sale or a completed change of control. The report provides no amount of borrowing secured by these shares in this passage, so pledged share count is not converted into a monetary issuer liability.

Reported shareholder holding / 2013 / zhenshi holding
180,425,264 shares
Reported shareholder pledged shares / 2013 / zhenshi holding
179,946,560 shares

The Tongxiang headquarters move was a board proposal subject to address registration

A December 18, 2013 board resolution proposed relocating headquarters from Beijing to Tongxiang to integrate headquarters and the production base. The stated proposed address was 669 Wenhua South Road, Wutong, Tongxiang, Zhejiang, subject to the final registration by the business-registration authority. The passage records a proposed organizational move, not proof that the registered office had already changed by the FY2013 year end. It is not a newly verified factory location, and the proposal is not used to overwrite historical registered-address evidence.

The controlling shareholder and actual controller are distinct historical entities

Financial audit and internal-control conclusions have defined assurance scopes

Narrow no-penalty and no-funds-occupation statements do not erase operating balances

Content coverage and unresolved fields

Page parsing is separate from content extraction. Reviewed means the stated topic scope was checked; it does not certify the entire annual report.

FY2013

Company background and financial summary / reviewed / pp. 1-8

Whole-year important selection covers historical issuer identity, products and qualification, production resources, markets, subsidiary ownership, every disclosed major project, operating performance, cash and assets, borrowing, approved contributions, tax, related operations and shareholder obligations. Project dates, budgets, currency labels and auxiliary accounting differences remain disclosed with their source-specific boundaries. Important content selected by same-assistant original-source comparison; this is not an independent editorial approval or a complete line-by-line translation. Source-use basis and independent editorial review remain pending.

Management discussion and operating development / reviewed / pp. 9-20

Whole-year important selection covers historical issuer identity, products and qualification, production resources, markets, subsidiary ownership, every disclosed major project, operating performance, cash and assets, borrowing, approved contributions, tax, related operations and shareholder obligations. Project dates, budgets, currency labels and auxiliary accounting differences remain disclosed with their source-specific boundaries. Important content selected by same-assistant original-source comparison; this is not an independent editorial approval or a complete line-by-line translation. Source-use basis and independent editorial review remain pending.

Shareholder matters and governance / reviewed / pp. 21-44

Whole-year important selection covers historical issuer identity, products and qualification, production resources, markets, subsidiary ownership, every disclosed major project, operating performance, cash and assets, borrowing, approved contributions, tax, related operations and shareholder obligations. Project dates, budgets, currency labels and auxiliary accounting differences remain disclosed with their source-specific boundaries. Important content selected by same-assistant original-source comparison; this is not an independent editorial approval or a complete line-by-line translation. Source-use basis and independent editorial review remain pending.

Financial statements and operating notes / reviewed / pp. 45-139

Whole-year important selection covers historical issuer identity, products and qualification, production resources, markets, subsidiary ownership, every disclosed major project, operating performance, cash and assets, borrowing, approved contributions, tax, related operations and shareholder obligations. Project dates, budgets, currency labels and auxiliary accounting differences remain disclosed with their source-specific boundaries. Important content selected by same-assistant original-source comparison; this is not an independent editorial approval or a complete line-by-line translation. Source-use basis and independent editorial review remain pending.

Read the complete annual research snapshot

Sources and scope

What this guide establishes

  • This page presents selected business disclosures from the FY2013 full annual report. It is not an exhaustive extraction of every disclosure.
  • Event dates stated in the text may differ from the reporting year. Later events disclosed before filing are identified explicitly; later annual reports are not inserted into this historical account.
  • The Chinese source was translated and compared with the cited pages in separate passes by the same assistant. Independent editorial review and publication approval remain pending.
  • Capacity, production, sales, project budgets and construction expenditure are different measures. Repairs and programme phases are not automatically incremental capacity.
  • Whole-year important selection covers historical issuer identity, products and qualification, production resources, markets, subsidiary ownership, every disclosed major project, operating performance, cash and assets, borrowing, approved contributions, tax, related operations and shareholder obligations. Project dates, budgets, currency labels and auxiliary accounting differences remain disclosed with their source-specific boundaries. Important content selected by same-assistant original-source comparison; this is not an independent editorial approval or a complete line-by-line translation. Source-use basis and independent editorial review remain pending.
FY2013 full annual report ↗
Chinese / A-share / Chinese Accounting Standards / Published 2014-03-19
PDF SHA-256: 95d20729281439b11b9ef2fe5f86ca19007a1f9d5b239ced1aedce9aad8128c3