The financial note says this capital-intensive producer relies on loans for working and operating capital. At year end, consolidated short-term borrowings were CNY 5,849,998,644, long-term borrowings excluding the current portion were CNY 4,674,119,534.50 and long-term borrowings due within one year were CNY 606,708,000.82. The aggregate current portion of noncurrent liabilities was CNY 737,123,516.05, including the finance-lease obligations already explained separately; it is not all additional bank borrowing. Jushi Group issued two unsecured 365-day commercial-paper tranches of CNY 700,000,000 each on January 22 and November 14,2013, at stated coupon rates of 4.86% and 6.03%. Their CNY 1,437,953,999.99 closing carrying balance is a different measure from the combined issued principal. The listed parent's 2012 seven-year corporate bond had CNY 1,200,000,000 face value and CNY 1,190,990,081.86 closing carrying value; the report says no new corporate bond was issued during 2013. This does not mean there was no subsidiary commercial-paper financing. Noncurrent long-term payables were CNY 229,462,147.27, including CNY 146,632,538.54 of finance-lease obligations, which are part of that amount rather than another liability to add again. Current and noncurrent leases, gross annual borrowing turnover, guarantee exposures and debt carrying balances retain their separate perimeters. The passages disclose balances and terms, not proof that future refinancing or repayment had already succeeded.
- Borrowing carrying amount / 2013 / consolidated short term
- RMB 5,849,998,644
- Borrowing carrying amount / 2013 / consolidated noncurrent long term
- RMB 4,674,119,534.5
- Borrowing carrying amount / 2013 / consolidated current long term
- RMB 606,708,000.82
- Reported current noncurrent liabilities / 2013 / consolidated current portions
- RMB 737,123,516.05
- Reported commercial paper carrying balance / 2013 / jushi group short term paper
- RMB 1,437,953,999.99
- Reported commercial paper coupon / 2013 / jushi group january2013 tranche
- 4.86 percent
- Reported commercial paper coupon / 2013 / jushi group november2013 tranche
- 6.03 percent
- Reported bond face value / 2013 / listed parent 2012 bond
- RMB 1,200,000,000
- Reported bond carrying balance / 2013 / listed parent 2012 bond
- RMB 1,190,990,081.86
- Reported long term payables / 2013 / consolidated noncurrent
- RMB 229,462,147.27