Gross consolidated trade receivables increased from CNY 304.420 million to CNY 383.472 million. The closing allowance was CNY 19.924 million, leaving CNY 363.547 million net, compared with CNY 285.533 million net a year earlier. The five largest closing trade debtors accounted for CNY 122.230 million, or 31.87% of the gross balance; this differs from the top-five customers' 34.97% share of annual sales. The aging table places 86.22% of closing gross trade receivables within one year, but aging from recognition is not a contractual overdue analysis. Some allowance amounts do not reproduce a simple multiplication of the displayed aging-band rates, so the reported amounts are retained without substituting a recalculated allowance. Other receivables were CNY 47.607 million gross and CNY 45.093 million net after a CNY 2.514 million allowance, versus CNY 19.606 million net in 2004. These include settlements, deposits and advances rather than only customer invoices. The note identifies CNY 7.797 million of settlement receivables from shareholder Zhenshi and CNY 4.643 million from Shenzhen Zhujiang Building Materials. Part of the latter arose from payments made on that entity's behalf, including court-forced debits from BNBM Technology. A repayment plan signed in December 2005 called for payment by 31 December 2007. That agreement is not evidence that recovery had occurred.
- Reported gross trade receivables / 2005 / consolidated historical trade receivables gross
- RMB 383,471,680.15
- Reported trade-receivable allowance / 2005 / consolidated historical trade receivables allowance
- RMB 19,924,201.66
- Reported net trade receivables / 2005 / consolidated historical trade receivables net
- RMB 363,547,478.49
- Reported gross other receivables / 2005 / consolidated historical other receivables gross
- RMB 47,607,444.82
- Reported other-receivable allowance / 2005 / consolidated historical other receivables allowance
- RMB 2,514,309.66
- Reported other receivables net / 2005 / consolidated historical other receivables net
- RMB 45,093,135.16
- Reported gross trade receivables / 2004 / consolidated historical trade receivables gross comparative 2004
- RMB 304,420,115.6
- Reported trade-receivable allowance / 2004 / consolidated historical trade receivables allowance comparative 2004
- RMB 18,887,393.66
- Reported net trade receivables / 2004 / consolidated historical trade receivables net comparative 2004
- RMB 285,532,721.94
- Reported gross other receivables / 2004 / consolidated historical other receivables gross comparative 2004
- RMB 29,811,278.84
- Reported other-receivable allowance / 2004 / consolidated historical other receivables allowance comparative 2004
- RMB 10,205,482.33
- Reported other receivables net / 2004 / consolidated historical other receivables net comparative 2004
- RMB 19,605,796.51
- Reported top five receivable balance / 2005 / consolidated top five trade receivables gross
- RMB 122,230,168.12